ASII.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	192.41T EUR	180.44T EUR	250.4T EUR
Enterprise Value	323.74T EUR	253.49T EUR	318.19T EUR
Valuation Multiples
Trailing P/E	6.51x	6.13x	8.44x
Forward P/E	6.28x	--	--
Price to Sales	0.6x	0.57x	0.78x
Price to Book	0.84x	0.78x	1.08x
EV/Revenue	1.02x	0.8x	0.99x
EV/EBITDA	6.36x	5.18x	6.66x
Price to FCF (P/FCF)	11.59x	8.43x	10.97x
EV/FCF	19.5x	11.85x	13.95x
FCF Yield	8.63%	11.86%	9.11%