ASYS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	288.01M EUR	404.09M EUR	169.33M EUR	180.6M EUR
Enterprise Value	218.59M EUR	338.87M EUR	163.66M EUR	177.62M EUR
Valuation Multiples
Trailing P/E	60.93x	117.06x	89.12x	246.04x
Forward P/E	13.16x	--	--	--
Price to Sales	3.53x	4.95x	2.15x	3.09x
Price to Book	2.49x	3.5x	3.02x	3.34x
EV/Revenue	2.68x	4.15x	2.08x	3.04x
EV/EBITDA	23.82x	33.76x	18.77x	28.9x
Price to FCF (P/FCF)	31.18x	46.25x	17.41x	23.07x
EV/FCF	23.66x	38.79x	16.83x	22.69x
FCF Yield	3.21%	2.16%	5.74%	4.33%