AUGO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.65B EUR	5.28B EUR	6.84B EUR	4.21B EUR
Enterprise Value	7.13B EUR	5.49B EUR	7B EUR	4.36B EUR
Valuation Multiples
Trailing P/E	25.78x	18.01x	81.94x	--
Forward P/E	11.23x	--	--	--
Price to Sales	5.94x	5.07x	7.64x	6.25x
Price to Book	16.76x	11.56x	22.65x	15.85x
EV/Revenue	5.53x	5.27x	7.82x	6.47x
EV/EBITDA	9.08x	8.93x	13.53x	11.94x
Price to FCF (P/FCF)	19x	36x	46.04x	65.55x
EV/FCF	17.7x	37.43x	47.13x	67.88x
FCF Yield	5.26%	2.78%	2.17%	1.53%