BDI.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	1.37B EUR	1.27B EUR	1.09B EUR
Enterprise Value	1.74B EUR	1.65B EUR	1.45B EUR
Valuation Multiples
Trailing P/E	58.97x	62.17x	43.21x
Forward P/E	26.82x	--	--
Price to Sales	2.69x	2.49x	2.27x
Price to Book	3.38x	3.1x	2.69x
EV/Revenue	3.42x	3.24x	3.02x
EV/EBITDA	15.66x	15.25x	13.14x
Price to FCF (P/FCF)	--	167.9x	36.79x
EV/FCF	--	218.64x	48.96x
FCF Yield	-2.3%	0.6%	2.72%