BRBR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	994.18M EUR	1.56B EUR	1.94B EUR
Enterprise Value	2.05B EUR	2.65B EUR	3.1B EUR
Valuation Multiples
Trailing P/E	6.02x	9.12x	12.29x
Forward P/E	6.47x	--	--
Price to Sales	0.42x	0.66x	0.83x
Price to Book	--	--	--
EV/Revenue	0.87x	1.12x	1.33x
EV/EBITDA	6.18x	7.98x	9.96x
Price to FCF (P/FCF)	4.94x	6.95x	10.43x
EV/FCF	10.2x	11.77x	16.62x
FCF Yield	20.23%	14.39%	9.58%