BREN.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	361.2T EUR	413.38T EUR	702.34T EUR
Enterprise Value	361.21T EUR	413.38T EUR	702.34T EUR
Valuation Multiples
Trailing P/E	139.18x	2,870,366.6x	5,236,672.23x
Forward P/E	--	--	--
Price to Sales	564,778.6x	654,264.52x	1,145,690.23x
Price to Book	540,000x	594,289.29x	1,032,229.66x
EV/Revenue	564,781.94x	654,267.54x	1,145,693.32x
EV/EBITDA	687,728.8x	771,500.23x	1,355,987.12x
Price to FCF (P/FCF)	2,375,520.3x	5,389,131.45x	7,496,770.92x
EV/FCF	2,375,534.42x	5,389,156.3x	7,496,791.18x
FCF Yield	0%	0%	0%