CC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.05B EUR	3.09B EUR	3.31B EUR	1.77B EUR
Enterprise Value	5.53B EUR	6.54B EUR	7.14B EUR	5.49B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.11x	--	--	--
Price to Sales	0.35x	0.53x	0.57x	0.4x
Price to Book	--	--	15.41x	7.07x
EV/Revenue	0.95x	1.13x	1.23x	1.24x
EV/EBITDA	11.41x	20.69x	19.72x	25.54x
Price to FCF (P/FCF)	6.76x	14.16x	21.51x	7.15x
EV/FCF	18.25x	29.98x	46.37x	22.23x
FCF Yield	14.8%	7.06%	4.65%	13.98%