CCO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.24B EUR	1.23B EUR	1.18B EUR	1.1B EUR
Enterprise Value	7.52B EUR	7.51B EUR	7.44B EUR	7.38B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-17.36x	--	--	--
Price to Sales	0.74x	0.73x	0.72x	0.87x
Price to Book	--	--	--	--
EV/Revenue	4.48x	4.47x	4.53x	5.81x
EV/EBITDA	14.52x	15.34x	15.49x	18.52x
Price to FCF (P/FCF)	15.35x	14.62x	39.63x	25.82x
EV/FCF	93.35x	89.13x	249.62x	173.31x
FCF Yield	6.51%	6.84%	2.52%	3.87%