CDIA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	69.24T EUR	69.86T EUR	100.48T EUR	208.47T EUR
Enterprise Value	69.24T EUR	69.86T EUR	100.48T EUR	208.47T EUR
Valuation Multiples
Trailing P/E	64.84x	990,958.1x	992,061.72x	2,244,421.06x
Forward P/E	--	--	--	--
Price to Sales	423,960.53x	427,780x	649,806.53x	1,838,513.29x
Price to Book	69,375x	67,298.94x	93,812.82x	194,317.49x
EV/Revenue	423,961.8x	427,782.13x	649,806.59x	1,838,514.1x
EV/EBITDA	550,740.7x	743,518.3x	1,141,283.68x	3,163,159.79x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-0%	-0%	-0%	-0%