CIA.AX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.57B EUR	2.21B EUR	2.91B EUR	3.24B EUR
Enterprise Value	2.78B EUR	3.42B EUR	3.69B EUR	4.05B EUR
Valuation Multiples
Trailing P/E	12.73x	47.32x	25.96x	25.31x
Forward P/E	6.36x	--	--	--
Price to Sales	0.9x	1.77x	2.28x	2.51x
Price to Book	0.97x	1.37x	1.89x	2.14x
EV/Revenue	1.6x	2.75x	2.89x	3.15x
EV/EBITDA	6.12x	11.16x	11.7x	12.12x
Price to FCF (P/FCF)	--	966.11x	140.66x	--
EV/FCF	--	1,498.14x	178.59x	--
FCF Yield	-2.43%	0.1%	0.71%	-0.2%