CLDT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	667.98M EUR	616.06M EUR	368.91M EUR	324.9M EUR
Enterprise Value	1.1B EUR	1.04B EUR	799.25M EUR	659.44M EUR
Valuation Multiples
Trailing P/E	170.13x	51.11x	40.03x	24.03x
Forward P/E	-113.42x	--	--	--
Price to Sales	2.22x	2.04x	1.26x	1.43x
Price to Book	0.88x	0.85x	0.51x	0.44x
EV/Revenue	3.66x	3.45x	2.72x	2.91x
EV/EBITDA	12.16x	11.66x	9.4x	9.54x
Price to FCF (P/FCF)	8.7x	8.04x	5.05x	5.44x
EV/FCF	14.3x	13.55x	10.93x	11.03x
FCF Yield	11.5%	12.44%	19.82%	18.4%