CLMB Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	620.65M EUR	433.11M EUR	366.04M EUR	473.93M EUR
Enterprise Value	544.95M EUR	378.6M EUR	326.05M EUR	439.56M EUR
Valuation Multiples
Trailing P/E	29.96x	21.09x	17.45x	26.85x
Forward P/E	19.04x	--	--	--
Price to Sales	0.87x	0.61x	0.53x	0.92x
Price to Book	4.89x	3.47x	3.09x	4.07x
EV/Revenue	0.77x	0.53x	0.47x	0.85x
EV/EBITDA	14.82x	9.6x	8.13x	13.08x
Price to FCF (P/FCF)	16.01x	10.56x	15.76x	68.87x
EV/FCF	14.06x	9.23x	14.04x	63.88x
FCF Yield	6.25%	9.47%	6.35%	1.45%