CLSK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.7B EUR	3.74B EUR	2.18B EUR	2.59B EUR
Enterprise Value	4.31B EUR	5.32B EUR	3.71B EUR	3.92B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-5.79x	--	--	--
Price to Sales	3.97x	5.5x	2.95x	4.29x
Price to Book	3.54x	4.91x	2.21x	1.87x
EV/Revenue	6.35x	7.83x	5.02x	6.49x
EV/EBITDA	-5.1x	--	20.31x	8.9x
Price to FCF (P/FCF)	55.12x	--	--	--
EV/FCF	88.23x	--	--	--
FCF Yield	1.81%	-27.79%	-49.1%	-34.73%