CMP Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	956.74M EUR	1.31B EUR	979.71M EUR	821.47M EUR
Enterprise Value	1.69B EUR	2.02B EUR	1.63B EUR	1.67B EUR
Valuation Multiples
Trailing P/E	54.26x	71.01x	137.99x	--
Forward P/E	18.14x	--	--	--
Price to Sales	0.74x	1.01x	0.76x	0.98x
Price to Book	3.63x	4.96x	3.57x	3.15x
EV/Revenue	1.31x	1.57x	1.26x	1.99x
EV/EBITDA	7.62x	9.17x	7.19x	11.74x
Price to FCF (P/FCF)	10.5x	16.77x	9.76x	--
EV/FCF	18.51x	25.99x	16.24x	--
FCF Yield	9.53%	5.96%	10.25%	-9.59%