COF-PK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	--	10.45B EUR	10.44B EUR	10.95B EUR
Enterprise Value	12.57B EUR	416.78M EUR	-14.79B EUR	3.93B EUR
Valuation Multiples
Trailing P/E	0.6x	0.99x	3.24x	10.44x
Forward P/E	--	--	--	--
Price to Sales	--	0.17x	0.18x	0.25x
Price to Book	0.09x	0.09x	0.09x	0.1x
EV/Revenue	0.26x	0.01x	-0.25x	0.09x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	0.35x	0.38x	0.5x
EV/FCF	--	0.01x	-0.54x	0.18x
FCF Yield	--	284.12%	261.28%	199.25%