COF-PN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	--	9.58B EUR	9.65B EUR	10.15B EUR
Enterprise Value	11.89B EUR	-460.5M EUR	-15.58B EUR	3.13B EUR
Valuation Multiples
Trailing P/E	0.56x	0.91x	2.99x	9.68x
Forward P/E	--	--	--	--
Price to Sales	--	0.15x	0.16x	0.23x
Price to Book	0.08x	0.08x	0.09x	0.09x
EV/Revenue	0.25x	-0.01x	-0.27x	0.07x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	0.32x	0.35x	0.47x
EV/FCF	--	-0.02x	-0.57x	0.14x
FCF Yield	--	310.14%	282.79%	214.95%