COM7-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	76.63B EUR	60.12B EUR	60.12B EUR	60.12B EUR
Enterprise Value	21.49B EUR	75.13B EUR	68.75B EUR	69.11B EUR
Valuation Multiples
Trailing P/E	19.82x	13.04x	13.95x	19.5x
Forward P/E	--	--	--	--
Price to Sales	0.82x	0.64x	0.67x	0.91x
Price to Book	0.71x	5.56x	4.97x	5.54x
EV/Revenue	0.23x	0.81x	0.76x	1.04x
EV/EBITDA	3.67x	9.78x	9.71x	13.57x
Price to FCF (P/FCF)	745.88x	--	28.92x	46.77x
EV/FCF	209.14x	--	33.07x	53.77x
FCF Yield	0.13%	-2.01%	3.46%	2.14%