CRI.WA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.43B EUR	2.02B EUR	1.1B EUR
Enterprise Value	2.14B EUR	1.97B EUR	990.09M EUR
Valuation Multiples
Trailing P/E	140.76x	381.37x	80.77x
Forward P/E	--	--	--
Price to Sales	16.64x	14.6x	7.75x
Price to Book	15.31x	14.36x	6.97x
EV/Revenue	14.66x	14.22x	7x
EV/EBITDA	94.7x	65.73x	23.08x
Price to FCF (P/FCF)	203.93x	--	49.43x
EV/FCF	179.63x	--	44.65x
FCF Yield	0.49%	-1.06%	2.02%