CTEV Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	417.92M EUR	577.68M EUR	277.78M EUR	707.63M EUR
Enterprise Value	5.1B EUR	5.26B EUR	4.99B EUR	5.31B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	3.36x	--	--	--
Price to Sales	0.42x	0.58x	0.28x	0.96x
Price to Book	--	--	--	--
EV/Revenue	5.13x	5.28x	5.1x	7.23x
EV/EBITDA	9.45x	9.32x	8.94x	12.4x
Price to FCF (P/FCF)	4.06x	--	--	12.49x
EV/FCF	49.5x	--	--	93.69x
FCF Yield	24.64%	-3.1%	-12.92%	8%