DBRG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3B EUR	--	--	--
Enterprise Value	3.91B EUR	--	--	--
Valuation Multiples
Trailing P/E	10.06x	--	--	--
Forward P/E	40x	--	--	--
Price to Sales	4.74x	--	--	--
Price to Book	1.93x	--	--	--
EV/Revenue	6.18x	--	--	--
EV/EBITDA	15.78x	--	--	--
Price to FCF (P/FCF)	8.04x	--	--	--
EV/FCF	10.48x	--	--	--
FCF Yield	12.43%	--	--	--