DCH Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.35B EUR	1.29B EUR	1.4B EUR	760.84M EUR
Enterprise Value	5.67B EUR	5.61B EUR	5.74B EUR	4.23B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	5.03x	--	--	--
Price to Sales	0.16x	0.16x	0.21x	0.17x
Price to Book	0.89x	0.85x	0.94x	1.19x
EV/Revenue	0.69x	0.68x	0.84x	0.95x
EV/EBITDA	5.9x	5.77x	7.17x	7.55x
Price to FCF (P/FCF)	2.49x	--	--	4.68x
EV/FCF	10.49x	--	--	25.98x
FCF Yield	40.15%	-2.38%	-0.38%	21.38%