DCOM Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.68B EUR	1.8B EUR	1.49B EUR	1.32B EUR
Enterprise Value	539.11M EUR	1.8B EUR	138.88M EUR	-207.92M EUR
Valuation Multiples
Trailing P/E	13.77x	19.07x	12.04x	11.92x
Forward P/E	8.84x	--	--	--
Price to Sales	3.84x	4.94x	3.15x	2.91x
Price to Book	1.2x	--	1x	0.89x
EV/Revenue	1.23x	4.94x	0.29x	-0.46x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	12.53x	9.07x	7.23x
EV/FCF	--	12.53x	0.85x	-1.14x
FCF Yield	--	7.98%	11.02%	13.82%