DGII Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.87B EUR	2.84B EUR	1.82B EUR	1.63B EUR
Enterprise Value	2.93B EUR	2.93B EUR	1.94B EUR	1.74B EUR
Valuation Multiples
Trailing P/E	59.55x	58.35x	42.02x	50.97x
Forward P/E	24.15x	--	--	--
Price to Sales	5.67x	5.62x	3.82x	4.73x
Price to Book	4.19x	4.15x	2.73x	2.51x
EV/Revenue	5.8x	5.8x	4.08x	5.06x
EV/EBITDA	25.56x	26.01x	19.08x	23.73x
Price to FCF (P/FCF)	22.42x	20.91x	14.37x	19.01x
EV/FCF	22.92x	21.58x	15.33x	20.36x
FCF Yield	4.46%	4.78%	6.96%	5.26%