DIM.PA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	20.7B EUR	17.67B EUR	16.17B EUR	20.43B EUR
Enterprise Value	22.82B EUR	19.87B EUR	18.26B EUR	22.61B EUR
Valuation Multiples
Trailing P/E	70.7x	77.36x	79.29x	101.45x
Forward P/E	35.41x	--	--	--
Price to Sales	6.89x	7.68x	7.1x	9.03x
Price to Book	4.87x	4.17x	3.94x	5x
EV/Revenue	7.6x	8.64x	8.01x	9.99x
EV/EBITDA	27.96x	30.92x	29.99x	36.55x
Price to FCF (P/FCF)	102.28x	53.83x	53.52x	87.73x
EV/FCF	112.75x	60.53x	60.45x	97.06x
FCF Yield	0.98%	1.86%	1.87%	1.14%