DIN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	371.55M EUR	454.9M EUR	340.41M EUR	428.31M EUR
Enterprise Value	1.96B EUR	2.05B EUR	1.85B EUR	1.9B EUR
Valuation Multiples
Trailing P/E	48.11x	67.01x	20.9x	48.18x
Forward P/E	6.1x	--	--	--
Price to Sales	0.41x	0.51x	0.38x	0.64x
Price to Book	--	--	--	--
EV/Revenue	2.18x	2.27x	2.08x	2.86x
EV/EBITDA	11.12x	11.55x	10.17x	13.59x
Price to FCF (P/FCF)	13.7x	72.21x	9.51x	10.52x
EV/FCF	72.46x	324.87x	51.77x	46.68x
FCF Yield	7.3%	1.38%	10.52%	9.5%