DJT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.25B EUR	2.15B EUR	2.57B EUR	3.66B EUR
Enterprise Value	2.35B EUR	2.91B EUR	3.28B EUR	4.48B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	498.81x	476.02x	688.56x	1,280.43x
Price to Book	2.2x	2.1x	2.05x	2.22x
EV/Revenue	519.42x	643.71x	879.51x	1,565.3x
EV/EBITDA	-4.38x	--	--	--
Price to FCF (P/FCF)	3.44x	253.44x	61.47x	153.13x
EV/FCF	3.58x	342.72x	78.52x	187.2x
FCF Yield	29.07%	0.39%	1.63%	0.65%