DOFG.OL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	32.16B EUR	28B EUR	34.23B EUR
Enterprise Value	33.54B EUR	29.38B EUR	35.66B EUR
Valuation Multiples
Trailing P/E	6.98x	56.12x	79.98x
Forward P/E	7.55x	--	--
Price to Sales	14.9x	12.92x	18.19x
Price to Book	1.6x	13.37x	16.71x
EV/Revenue	15.54x	13.56x	18.95x
EV/EBITDA	41.66x	29.76x	44.63x
Price to FCF (P/FCF)	205.69x	169.71x	308.4x
EV/FCF	214.48x	178.04x	321.25x
FCF Yield	0.49%	0.59%	0.32%