EG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.12B EUR	14.04B EUR	13.01B EUR	13.81B EUR
Enterprise Value	14.27B EUR	14.04B EUR	15.18B EUR	16.08B EUR
Valuation Multiples
Trailing P/E	7.79x	10.37x	6.4x	8.68x
Forward P/E	6.15x	--	--	--
Price to Sales	0.84x	1.12x	0.77x	0.8x
Price to Book	0.92x	--	0.85x	0.89x
EV/Revenue	0.85x	1.12x	0.9x	0.93x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	6.84x	8.21x	4.66x	4.5x
EV/FCF	6.91x	8.21x	5.44x	5.24x
FCF Yield	14.62%	12.18%	21.44%	22.21%