EMTK.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	23.62T EUR	29.73T EUR	46.8T EUR
Enterprise Value	16.36T EUR	13.15T EUR	29.49T EUR
Valuation Multiples
Trailing P/E	10.51x	47.68x	11.03x
Forward P/E	58.75x	--	--
Price to Sales	1.12x	1.41x	2.34x
Price to Book	0.64x	0.81x	1.27x
EV/Revenue	0.78x	0.63x	1.48x
EV/EBITDA	7.86x	3.21x	9.23x
Price to FCF (P/FCF)	29.27x	25.65x	53.07x
EV/FCF	20.28x	11.35x	33.44x
FCF Yield	3.42%	3.9%	1.88%