EQBK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	961.67M EUR	1.01B EUR	922.65M EUR	846.29M EUR
Enterprise Value	960.4M EUR	945.2M EUR	803.88M EUR	636.29M EUR
Valuation Multiples
Trailing P/E	27.47x	28.14x	37.43x	110.12x
Forward P/E	8.53x	--	--	--
Price to Sales	3.94x	4x	4.03x	5.76x
Price to Book	1.16x	1.22x	1.13x	1.16x
EV/Revenue	3.94x	3.75x	3.51x	4.33x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	25.87x	31.35x	47.29x
EV/FCF	--	24.25x	27.32x	35.56x
FCF Yield	--	3.87%	3.19%	2.11%