EVI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	246.24M EUR	190.3M EUR	264.79M EUR	316.91M EUR
Enterprise Value	301.78M EUR	246.62M EUR	333.48M EUR	383.88M EUR
Valuation Multiples
Trailing P/E	39.83x	24.66x	37.47x	50.19x
Forward P/E	15.17x	--	--	--
Price to Sales	0.55x	0.43x	0.61x	0.95x
Price to Book	1.64x	1.27x	1.81x	2.2x
EV/Revenue	0.68x	0.55x	0.77x	1.15x
EV/EBITDA	12.67x	10.35x	15.07x	21.51x
Price to FCF (P/FCF)	34.83x	14.14x	25.91x	32.75x
EV/FCF	42.68x	18.33x	32.63x	39.67x
FCF Yield	2.87%	7.07%	3.86%	3.05%