G Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.75B EUR	4.62B EUR	6.31B EUR
Enterprise Value	6.72B EUR	5.52B EUR	7.49B EUR
Valuation Multiples
Trailing P/E	10.24x	7.93x	11.08x
Forward P/E	7.62x	--	--
Price to Sales	1.1x	0.88x	1.22x
Price to Book	2.22x	1.77x	2.55x
EV/Revenue	1.28x	1.05x	1.45x
EV/EBITDA	7.65x	5.93x	8.17x
Price to FCF (P/FCF)	12x	8.42x	9.69x
EV/FCF	14.02x	10.06x	11.5x
FCF Yield	8.33%	11.87%	10.32%