GIL.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	11.08B EUR	13.54B EUR	14.35B EUR	15.88B EUR
Enterprise Value	15.56B EUR	18.13B EUR	19.12B EUR	20.23B EUR
Valuation Multiples
Trailing P/E	33.05x	223.73x	57.75x	50.55x
Forward P/E	7.73x	--	--	--
Price to Sales	2.34x	2.86x	3.52x	5.46x
Price to Book	2.38x	4.05x	4.21x	4.46x
EV/Revenue	3.29x	3.83x	4.69x	6.96x
EV/EBITDA	14.03x	20.62x	24.02x	29.24x
Price to FCF (P/FCF)	--	26.01x	41.2x	24.14x
EV/FCF	--	34.81x	54.92x	30.74x
FCF Yield	-7.29%	3.84%	2.43%	4.14%