GLIBK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	800.1M EUR	860.35M EUR	1.48B EUR	1.48B EUR
Enterprise Value	1.78B EUR	1.63B EUR	2.09B EUR	2.12B EUR
Valuation Multiples
Trailing P/E	--	17.21x	24.34x	18.99x
Forward P/E	--	--	--	--
Price to Sales	0.77x	1.21x	2.09x	2.06x
Price to Book	0.46x	0.5x	0.87x	0.88x
EV/Revenue	1.72x	2.3x	2.95x	2.94x
EV/EBITDA	5.08x	4.78x	5.97x	5.62x
Price to FCF (P/FCF)	8.47x	30.73x	21.52x	14.66x
EV/FCF	18.8x	58.26x	30.35x	20.96x
FCF Yield	11.81%	3.25%	4.65%	6.82%