GLOBAL-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	36.69B EUR	30.95B EUR	43.5B EUR
Enterprise Value	9.2B EUR	38.55B EUR	52.66B EUR
Valuation Multiples
Trailing P/E	14.24x	16.24x	27.68x
Forward P/E	--	--	--
Price to Sales	1.14x	1.29x	1.8x
Price to Book	0.06x	1.19x	1.7x
EV/Revenue	0.29x	1.61x	2.18x
EV/EBITDA	2.09x	12.24x	16.78x
Price to FCF (P/FCF)	10.65x	8.3x	9.18x
EV/FCF	2.67x	10.34x	11.11x
FCF Yield	9.39%	12.05%	10.89%