GOSS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	56.94M EUR	80.66M EUR	77.22M EUR	724.4M EUR
Enterprise Value	43.41M EUR	79.58M EUR	239.12M EUR	889.57M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-0.6x	--	--	--
Price to Sales	1.07x	1.51x	1.39x	18.78x
Price to Book	--	--	--	--
EV/Revenue	0.82x	1.49x	4.31x	23.06x
EV/EBITDA	-0.27x	--	--	--
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-52.27%	-201.62%	-220.57%	-18.17%