GRVY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	464.67M EUR	466.62M EUR	430.55M EUR	402.13M EUR
Enterprise Value	-650.11B EUR	-209.59B EUR	-209.44B EUR	-203.2B EUR
Valuation Multiples
Trailing P/E	7.85x	0.01x	0.01x	0.01x
Forward P/E	--	--	--	--
Price to Sales	0x	0x	0x	0x
Price to Book	0.92x	0x	0x	0x
EV/Revenue	-1.16x	-0.36x	-0.36x	-0.48x
EV/EBITDA	-7.56x	-2.01x	-2.25x	-3.87x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	--	--	--	--