HACK.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	23.57B EUR	22.56B EUR	17.2B EUR	18.35B EUR
Enterprise Value	23.47B EUR	22.46B EUR	17.03B EUR	18.22B EUR
Valuation Multiples
Trailing P/E	12.02x	131.18x	111.31x	168.22x
Forward P/E	--	--	--	--
Price to Sales	105.21x	100.81x	81.95x	120.37x
Price to Book	182.33x	174.62x	86.39x	119.42x
EV/Revenue	104.79x	100.38x	81.12x	119.51x
EV/EBITDA	124.68x	119.5x	97.75x	145.96x
Price to FCF (P/FCF)	220.56x	137.79x	115.54x	173.59x
EV/FCF	219.66x	137.2x	114.37x	172.36x
FCF Yield	0.45%	0.73%	0.87%	0.58%