HOMI.BR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	354.03M EUR	381.11M EUR	366.08M EUR	365.69M EUR
Enterprise Value	816.35M EUR	839.93M EUR	366.08M EUR	819.31M EUR
Valuation Multiples
Trailing P/E	6.4x	6.84x	8.43x	9.3x
Forward P/E	14.09x	--	--	--
Price to Sales	7.78x	8.78x	8.83x	11.81x
Price to Book	0.69x	0.74x	--	0.7x
EV/Revenue	17.93x	19.36x	8.83x	26.47x
EV/EBITDA	24.38x	13.09x	7.84x	19.12x
Price to FCF (P/FCF)	16.49x	--	--	--
EV/FCF	38.03x	--	--	--
FCF Yield	6.06%	--	--	--