ICBP.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	81.05T EUR	79.3T EUR	85.72T EUR
Enterprise Value	117.61T EUR	95.93T EUR	103.28T EUR
Valuation Multiples
Trailing P/E	10.98x	9.12x	8.38x
Forward P/E	7.67x	--	--
Price to Sales	1.02x	1.02x	1.1x
Price to Book	1.54x	1.5x	1.57x
EV/Revenue	1.49x	1.23x	1.33x
EV/EBITDA	6.57x	6.2x	6.01x
Price to FCF (P/FCF)	10.42x	7.32x	10.28x
EV/FCF	15.12x	8.85x	12.38x
FCF Yield	9.6%	13.67%	9.73%