ILDC.TA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.6B EUR	140.78B EUR	139.28B EUR	168.31B EUR
Enterprise Value	9.4B EUR	146.92B EUR	145.11B EUR	174.13B EUR
Valuation Multiples
Trailing P/E	6.44x	541.37x	570.3x	778.82x
Forward P/E	--	--	--	--
Price to Sales	1.6x	136.1x	139.68x	224.38x
Price to Book	90.26x	78.95x	76.14x	88.84x
EV/Revenue	9.37x	142.04x	145.52x	232.13x
EV/EBITDA	24.19x	134.07x	130.98x	183.95x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	--	-0.48%	-0.3%	-0.3%