IMKTA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	1.63B EUR	1.68B EUR	1.71B EUR
Enterprise Value	1.7B EUR	1.75B EUR	1.82B EUR
Valuation Multiples
Trailing P/E	15.66x	16.18x	16.37x
Forward P/E	18.23x	--	--
Price to Sales	0.3x	0.31x	0.32x
Price to Book	0.97x	1x	1.03x
EV/Revenue	0.31x	0.32x	0.34x
EV/EBITDA	6.53x	5.72x	5.87x
Price to FCF (P/FCF)	12.08x	11.25x	11.28x
EV/FCF	12.61x	11.73x	12.03x
FCF Yield	8.27%	8.89%	8.86%