INDF.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	61.02T EUR	58.61T EUR	55.76T EUR
Enterprise Value	124.38T EUR	83.9T EUR	82.09T EUR
Valuation Multiples
Trailing P/E	6.42x	5.51x	4.81x
Forward P/E	5.35x	--	--
Price to Sales	0.47x	0.46x	0.44x
Price to Book	0.8x	0.76x	0.72x
EV/Revenue	0.96x	0.66x	0.65x
EV/EBITDA	4.35x	3.43x	3.21x
Price to FCF (P/FCF)	5.1x	3.38x	3.82x
EV/FCF	10.39x	4.83x	5.63x
FCF Yield	19.62%	29.62%	26.15%