INTR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.39B EUR	2.4B EUR	3.51B EUR	3.74B EUR
Enterprise Value	17.34B EUR	8.46B EUR	9.06B EUR	7.53B EUR
Valuation Multiples
Trailing P/E	11.82x	1.57x	2.47x	3.65x
Forward P/E	8.31x	--	--	--
Price to Sales	0.51x	0.25x	0.39x	0.57x
Price to Book	1.65x	0.23x	0.34x	0.37x
EV/Revenue	2.6x	0.88x	1.01x	1.15x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	1.65x	0.48x	0.63x
EV/FCF	--	5.82x	1.25x	1.26x
FCF Yield	--	60.68%	206.75%	159.38%