ISAT.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	68.37T EUR	55.79T EUR	67.4T EUR
Enterprise Value	126.35T EUR	110.73T EUR	116.59T EUR
Valuation Multiples
Trailing P/E	9.14x	7.69x	11.72x
Forward P/E	10.64x	--	--
Price to Sales	1.14x	0.94x	1.17x
Price to Book	1.85x	1.51x	1.78x
EV/Revenue	2.1x	1.86x	2.02x
EV/EBITDA	5.77x	3.69x	4.19x
Price to FCF (P/FCF)	7.18x	10.64x	8.22x
EV/FCF	13.26x	21.11x	14.21x
FCF Yield	13.93%	9.4%	12.17%