ISHO.TA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.28B EUR	225.65B EUR	1.96B EUR	2.91B EUR
Enterprise Value	7.67B EUR	229.1B EUR	5.18B EUR	6.13B EUR
Valuation Multiples
Trailing P/E	8.31x	822.04x	7.34x	13.73x
Forward P/E	--	--	--	--
Price to Sales	3.75x	370.32x	3.34x	6.57x
Price to Book	67.75x	67.02x	0.59x	0.87x
EV/Revenue	12.6x	375.99x	8.83x	13.86x
EV/EBITDA	16.42x	396.38x	9.39x	14.63x
Price to FCF (P/FCF)	11.47x	596.37x	5.37x	10.54x
EV/FCF	38.55x	605.5x	14.22x	22.24x
FCF Yield	8.72%	0.17%	18.62%	9.49%