ITH.L Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.71B EUR	358.18B EUR	273.67B EUR
Enterprise Value	5.89B EUR	359.36B EUR	275.03B EUR
Valuation Multiples
Trailing P/E	23.78x	1,530.03x	--
Forward P/E	14.48x	--	--
Price to Sales	1.48x	117.44x	92.88x
Price to Book	258.03x	148.37x	106.41x
EV/Revenue	1.85x	117.83x	93.35x
EV/EBITDA	3.07x	200.46x	142.29x
Price to FCF (P/FCF)	4.9x	365.27x	320.29x
EV/FCF	6.13x	366.47x	321.89x
FCF Yield	20.4%	0.27%	0.31%