ITR.V Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	752.66M EUR	638.73M EUR	760.49M EUR	1.01B EUR
Enterprise Value	646.64M EUR	559.34M EUR	689.38M EUR	963.77M EUR
Valuation Multiples
Trailing P/E	61.83x	59.79x	81.57x	--
Forward P/E	5.28x	--	--	--
Price to Sales	2.91x	2.47x	3.06x	5.38x
Price to Book	1.95x	2.35x	2.96x	5.43x
EV/Revenue	2.5x	2.17x	2.77x	5.16x
EV/EBITDA	7.68x	6.18x	7.74x	14.42x
Price to FCF (P/FCF)	--	134.58x	1,282.44x	74.76x
EV/FCF	--	117.86x	1,162.54x	71.69x
FCF Yield	-3.93%	0.74%	0.08%	1.34%