JOUT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	448.11M EUR	482.56M EUR	487.18M EUR	443.73M EUR
Enterprise Value	334.44M EUR	358.94M EUR	425.29M EUR	359.82M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	30.33x	--	--	--
Price to Sales	0.68x	0.73x	0.75x	0.97x
Price to Book	1.02x	1.12x	1.16x	1.07x
EV/Revenue	0.51x	0.54x	0.65x	0.79x
EV/EBITDA	8.81x	7.51x	12.03x	17.91x
Price to FCF (P/FCF)	17.62x	16.14x	19.5x	10.21x
EV/FCF	13.15x	12.01x	17.03x	8.28x
FCF Yield	5.68%	6.19%	5.13%	9.8%