KIDS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	565.28M EUR	499.51M EUR	406.35M EUR	445.67M EUR
Enterprise Value	633.45M EUR	582.14M EUR	494.72M EUR	526.1M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-30.49x	--	--	--
Price to Sales	2.24x	1.98x	1.67x	2.42x
Price to Book	1.65x	1.45x	1.2x	1.29x
EV/Revenue	2.51x	2.3x	2.03x	2.86x
EV/EBITDA	-1,423.49x	216.73x	138.46x	79.62x
Price to FCF (P/FCF)	177.13x	--	--	--
EV/FCF	198.5x	--	--	--
FCF Yield	0.56%	-0.37%	-3.11%	-1.7%